image.jpg

JANUS INTERNATIONAL GROUP REPORTS FIRST QUARTER 2023 FINANCIAL RESULTS

Delivered 9.8% Organic Revenue Growth

Grew Net Income to $26.0 Million, or EPS of $0.18 Per Diluted Share, with Adjusted EPS of $0.18

Delivered a 37% Year-over-Year Increase in Adjusted EBITDA to $61.2 Million

Adjusted EBITDA Margin Improvement of Approximately 480 Basis Points Year-over-Year

Reduced Net Leverage by 0.4x to 2.4x, Year-to-Date

Raises Full-year 2023 Revenue and Adjusted EBITDA Guidance

TEMPLE, GA, May 11, 2023 – Janus International Group, Inc. (NYSE: JBI) (“Janus” or the “Company”), a leading provider of cutting-edge access control technologies and building product solutions for the self-storage and other commercial and industrial sectors, today announced financial results for the first quarter ended April 1, 2023.

First Quarter 2023 Highlights

Revenues of $251.9 million, a 9.8% increase compared to $229.5 million for the first quarter of 2022, driven primarily by strong performance in Restore, Rebuild & Replace (“R3”) up 26.9%, as well as modest increases in New Construction and Commercial and Other.

Net income was $26.0 million, or $0.18 per diluted share, compared to a $19.7 million, or $0.13 per diluted share in the first quarter of 2022.

Adjusted Net Income (defined as Net Income plus the corresponding tax-adjusted add-backs shown in the Adjusted Net Income reconciliation tables below) was $26.4 million, up 31.6% compared to $20.1 million in the first quarter of 2022. Adjusted Net Income per diluted share was $0.18, compared to $0.14 per diluted share in the prior year quarter.

Adjusted EBITDA of $61.2 million, a 37.0% increase compared to $44.7 million for the first quarter of 2022, driven by increased revenue primarily in the R3 sales channel, partially offset by incremental general and administrative expenses. Adjusted EBITDA as a percentage of revenues was 24.3%, an increase of approximately 480 basis points from the prior year period due primarily to increased revenue from commercial actions taken in 2022, partially offset by inflationary increases in raw materials, increased labor costs and increases in personnel as we work to scale the business for continued growth including additional investments in Nokē.

Operating cash flow of $50.2 million compared to $24.8 million in the first quarter of 2022. Free cash flow was $44.2 million compared to $21.9 million in the first quarter of 2022, representing a trailing twelve-month free cash flow conversion of 88% of Adjusted Net Income.

Quarter-end net leverage ratio of 2.4x – a decrease of 1.9x from the first quarter of 2022 and 0.4x from the fourth quarter of 2022, with continued focus on maintaining leverage within our target range of 2.0x - 3.0x.

Ramey Jackson, Chief Executive Officer, stated, “Continued strong demand from our customers and a focus on cost control resulted in a solid start to 2023. We generated year-over-year revenue growth across all sales channels with particular strength in our R3 segment, drove a 480-basis point improvement in our
1

image.jpg
margins, and once again generated strong cash flows. Our outstanding performance resulted in another step change improvement in net leverage, which decreased nearly a half turn in the quarter to 2.4x and now sits comfortably within our long-term target range.”

Mr. Jackson continued, “Despite recent macroeconomic volatility, we see strong fundamentals in our end markets, particularly in self-storage. Our market-leading products and suite of solutions offerings continue to make us the partner of choice for our customers as they drive additional investment in existing facilities and new construction. Our robust cash generation profile situates us well to drive share gains and additional margin improvements as we continue to invest in our growth strategy. Based on our strong first quarter results and outlook for the balance of the year, we are pleased to raise our full year 2023 revenue and adjusted EBITDA guidance.”

2023 Financial Outlook:

Based on the Company’s current business outlook, Janus is raising full-year 2023 guidance as follows:

Revenue in a range of $1.06 billion to $1.08 billion, up from the previous range of $1.05 billion to $1.07 billion. The new range represents a 5.0% increase at the midpoint as compared to 2022 levels.
Adjusted EBITDA in a range of $253 million to $278 million, up from the previous range of $250 million to $275 million. The new range represents a 17.0% increase at the midpoint as compared to 2022 levels.

The estimates set forth above were prepared by the Company’s management and are based upon a number of assumptions. See “Forward-Looking Statements.” The Company has excluded a quantitative reconciliation with respect to the Company’s 2023 guidance under the “unreasonable efforts” exception in Item 10(e)(1)(i)(B) of Regulation S-K. See "Non-GAAP Financial Measures" below for additional information.

About Janus International Group

Janus International Group, Inc. (www.JanusIntl.com) is a leading global manufacturer and supplier of turn-key self-storage, commercial and industrial building solutions, including: roll-up and swing doors, hallway systems, relocatable storage units and facility and door automation technologies. The Janus team operates out of several U.S. locations and six locations internationally.

Conference Call and Webcast

The Company will host a conference call and webcast to review first quarter results, discuss recent events and conduct a question-and-answer session on Thursday, May 11, 2023, at 10:00 a.m. Eastern time. The live webcast and archived replay of the conference call can be accessed on the Investors section of the Company’s website at www.janusintl.com. For those unable to access the webcast, the conference call will be accessible domestically or internationally, by dialing 1-877-407-0789 or 1-201-689-8562, respectively. Upon dialing in, please request to join the Janus International Group First Quarter 2023 Earnings Conference Call. To access the replay of the call, dial 1-844-512-2921 (Domestic) and 1-412-317-6671 (International) with pass code 13738318.

Forward Looking Statements

Certain statements in this communication, including the estimated guidance provided under “2023 Outlook” herein, may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact included in this communication are forward-looking statements, including, but not limited to statements regarding Janus’s belief regarding the
2

image.jpg
demand outlook for Janus’s products and the strength of the industrials markets. When used in this communication, words such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions, as they relate to the management team, identify forward-looking statements. Such forward-looking statements are based on the current beliefs of Janus’s management, based on currently available information, as to the outcome and timing of future events, and involve factors, risks, and uncertainties that may cause actual results in future periods to differ materially from such statements. In addition to factors previously disclosed in Janus’s reports filed with the SEC and those identified elsewhere in this communication, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: (i) risks of the self-storage industry; (ii) the highly competitive nature of the self-storage industry and Janus’s ability to compete therein; (iii) litigation, complaints, and/or adverse publicity; (iv) cyber incidents or directed attacks that could result in information theft, data corruption, operational disruption and/or financial loss; and (v) the risk that the demand outlook for Janus’s products may not be as strong as anticipated. There can be no assurance that the events, results, trends or guidance regarding financial outlook identified in these forward-looking statements will occur or be achieved. Forward-looking statements speak only as of the date they are made, and Janus is not under any obligation and expressly disclaims any obligation, to update, alter or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. This communication is not intended to be all-inclusive or to contain all the information that a person may desire in considering an investment in Janus and is not intended to form the basis of an investment decision in Janus. All subsequent written and oral forward-looking statements concerning Janus or other matters and attributable to Janus or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above and under the heading “Risk Factors” in Janus’s most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q, as updated from time to time in amendments and its subsequent filings with the SEC

Non-GAAP Financial Measures

Janus uses measures of performance that are not required by or presented in accordance with GAAP in the United States. Non-GAAP financial performance measures are used to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.
Adjusted EBITDA and Adjusted Net Income are non-GAAP financial measures used by Janus to evaluate its operating performance, generate future operating plans, and make strategic decisions, including those relating to operating expenses and the allocation of internal resources. Accordingly, Janus believes Adjusted EBITDA and Adjusted Net Income provide useful information to investors and others in understanding and evaluating Janus’s operating results in the same manner as its management and board of directors and in comparison with Janus’s peer group companies. In addition, Adjusted EBITDA and Adjusted Net Income provide useful measures for period-to-period comparisons of Janus’s business, as they remove the effect of certain non-recurring events and other non-recurring charges, such as acquisitions, and certain variable or non-recurring charges. Adjusted EBITDA is defined as net income excluding interest expense, income taxes, depreciation expense, amortization, and other non-operational, non-recurring items. Adjusted Net Income is defined as net income plus the corresponding tax-adjusted add-backs shown in the Adjusted EBITDA reconciliation.
Please note that the Company has not provided the most directly comparable GAAP financial measure, or a quantitative reconciliation thereto, for the Adjusted EBITDA forward-looking guidance for 2023 included in this communication in reliance on the "unreasonable efforts" exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. Providing the most directly comparable GAAP financial measure, or a quantitative reconciliation thereto, cannot be done without unreasonable effort due to the inherent uncertainty and difficulty in predicting certain non-cash, material and/or non-recurring expenses or benefits, legal settlements or other matters, and certain tax positions. Because these adjustments are inherently variable and uncertain and depend on various factors that are beyond the Company's control,
3

image.jpg
the Company is also unable to predict their probable significance. The variability of these items could have an unpredictable, and potentially significant, impact on our future GAAP financial results.
Adjusted EBITDA and Adjusted Net Income should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA and Adjusted Net Income rather than net income (loss), which is the nearest GAAP equivalent of Adjusted EBITDA and Adjusted Net Income. These limitations include that the non-GAAP financial measures: exclude depreciation and amortization, and although these are non-cash expenses, the assets being depreciated may be replaced in the future; do not reflect interest expense, or the cash requirements necessary to service interest on debt, which reduces cash available; do not reflect the provision for or benefit from income tax that may result in payments that reduce cash available; exclude non-recurring items (i.e., the extinguishment of debt); and may not be comparable to similar non-GAAP financial measures used by other companies, because the expenses and other items that Janus excludes in the calculation of these non-GAAP financial measures may differ from the expenses and other items, if any, that other companies may exclude from these non-GAAP financial measures when they report their operating results. Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with GAAP.


4

image.jpg

Janus International Group, Inc.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(In thousands)

Three Months Ended
April 1, 2023April 2, 2022
(Unaudited)(Unaudited)
REVENUES
Product revenues$209,664 $197,306 
Service revenues42,240 32,214 
Total revenues251,904 229,520 
Product cost of revenues120,068 128,560 
Service cost of revenues31,903 24,390 
Cost of Revenues151,971 152,950 
GROSS PROFIT99,933 76,570 
OPERATING EXPENSE
Selling and marketing14,821 13,349 
General and administrative34,100 28,106 
Operating Expenses48,921 41,455 
INCOME FROM OPERATIONS51,012 35,115 
Interest expense(15,998)(8,775)
Other expense(15)(29)
INCOME BEFORE TAXES34,999 26,311 
Provision for Income Taxes 9,017 6,607 
NET INCOME $25,982 $19,704 
Other Comprehensive Income (Loss)692 (516)
COMPREHENSIVE INCOME$26,674 $19,188 
Net income attributable to common stockholders$25,982 $19,704 
Weighted-average shares outstanding, basic and diluted
Basic146,703,894 146,561,717 
Diluted146,751,901 146,832,889 
Net income (loss) per share, basic and diluted
Basic$0.18 $0.13 
Diluted$0.18 $0.13 




5

image.jpg
Janus International Group, Inc.
Consolidated Balance Sheets
(In thousands)

April 1,December 31,
20232022
(Unaudited)
ASSETS
Current Assets
Cash $69,639 $78,373 
Accounts receivable, less allowance for credit losses; $4,652 and $4,549, at April 1, 2023 and December 31, 2022, respectively149,758 155,397 
Costs in excess of billing on uncompleted contracts40,992 39,251 
Inventory, net64,769 67,677 
Prepaid expenses8,354 9,098 
Other current assets4,450 13,381 
Total current assets$337,962 $363,177 
Right-of-use assets, net43,961 44,305 
Property and equipment, net46,005 42,083 
Intangible assets, net397,276 404,385 
Goodwill368,363 368,204 
Deferred tax asset, net46,601 46,601 
Other assets1,740 1,863 
Total assets$1,241,908 $1,270,618 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable58,545 52,268 
Billing in excess of costs on uncompleted contracts18,311 21,445 
Current maturities of long-term debt8,649 8,347 
Accrued expenses and other current liabilities61,366 70,551 
Total current liabilities$146,871 $152,611 
Long-term debt, net649,818 699,850 
Deferred tax liability, net1,909 1,927 
Other long-term liabilities39,704 40,944 
Total liabilities$838,302 $895,332 
STOCKHOLDERS’ EQUITY
Common Stock, 825,000,000 shares authorized, $0.0001 par value, 146,744,164 and 146,703,894 shares issued and outstanding at April 1, 2023 and December 31, 2022, respectively15 15 
Treasury stock, at cost, 18,520 and zero shares as of April 1, 2023 and December 31, 2022, respectively(183)— 
Additional paid-in capital283,744 281,914 
Accumulated other comprehensive loss(4,105)(4,796)
Retained earnings 124,135 98,153 
Total stockholders’ equity$403,606 $375,286 
Total liabilities and stockholders’ equity$1,241,908 $1,270,618 
6

image.jpg
Janus International Group, Inc.
Consolidated Statements of Cash Flows
(In thousands)
Three Months Ended
April 1, 2023April 2, 2022
(Unaudited)(Unaudited)
Cash Flows Provided By Operating Activities
Net income$25,982 $19,704 
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation of property and equipment2,180 1,857 
Reduction in carrying amount of right-of-use assets1,485 1,319 
Change in inventory obsolescence reserve(304)— 
Amortization of intangibles7,416 7,225 
Deferred finance fee amortization1,346 912 
Provision for losses on accounts receivable102 975 
Share based compensation1,830 600 
Loss on extinguishment of debt— 103 
Loss on sale of equipment— 
Undistributed losses (earnings) of affiliate58 (22)
Changes in operating assets and liabilities
Accounts receivable5,826 (12,727)
Costs in excess of billings on uncompleted contracts(1,644)(7,165)
Prepaid expenses and other current assets9,652 (1,285)
Inventory3,310 (7,630)
Accounts payable6,168 10,375 
Billing in excess of costs on uncompleted contracts(3,294)4,847 
Accrued expenses and other current liabilities(8,471)4,647 
Other assets and long-term liabilities(1,402)1,042 
Net Cash Provided By Operating Activities$50,246 $24,777 
Cash Flows Used In Investing Activities
Proceeds from sale of equipment$17 $— 
Purchases of property and equipment(6,070)(2,880)
Cash paid for acquisitions, net of cash acquired(1,002)— 
Net Cash Used In Investing Activities$(7,055)$(2,880)
Cash Flows Used In Financing Activities
Payments on line of credit$— $(6,369)
Principal payments on long-term debt(52,017)(2,017)
Principal payments under finance lease obligations(141)(19)
Cash Used In Financing Activities$(52,158)$(8,405)
Effect of exchange rate changes on cash$233 $(58)
Net Increase (Decrease) in Cash$(8,734)$13,434 
Cash, Beginning of Period$78,373 $13,192 
Cash, End of Period$69,639 $26,626 
Supplemental Cash Flows Information
Interest paid$14,513 $6,096 
Income taxes paid$185 $370 
Cash paid for operating leases$1,987 $1,900 
Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for operating lease obligations$33 $42,202 
Right-of-use assets obtained in exchange for finance lease obligations$1,113 $633 
RSU Shares withheld related to employee taxes$183 $— 
7

image.jpg
Janus International Group, Inc.
Reconciliation of Net Income to Adjusted EBITDA
(In thousands)
Three Months Ended
April 1, 2023April 2, 2022Variance
$%
Net Income$25,982 $19,704 $6,278 31.9%
Interest Expense15,998 8,775 7,223 82.3%
Income Taxes9,017 6,607 2,410 36.5%
Depreciation2,180 1,857 323 17.4%
Amortization7,416 7,225 191 2.6%
EBITDA$60,593 $44,168 $16,425 37.2%
COVID-19 related expenses(1)
— 109 (109)(100.0)%
Restructuring Charges(2)
590 103 487 472.8%
Acquisition expense(3)
— 287 (287)(100.0)%
Adjusted EBITDA$61,183 $44,667 $16,516 37.0%

(1)Adjustment consists of signage, cleaning and supplies to maintain work environments necessary to adhere to CDC guidelines during the COVID-19 pandemic. See “Impact of COVID-19” section.
(2)Adjustments consist of the following: 1) facility relocations, 2) severance and hiring costs associated with our strategic transformation, including executive leadership team changes, strategic business assessment and transformation projects.
(3)Expenses related to the transition services agreement for the DBCI acquisition which closed August 18, 2021


Janus International Group, Inc.
Reconciliation of Net Income to Non-GAAP Adjusted Net Income
(In thousands)

Three Months Ended
April 1, 2023April 2, 2022
Net Income (Loss)$25,982 $19,704 
Net Income Adjustments(1)
590 499 
Tax Effect Non-GAAP on Net Income Adjustments(2)
(152)(125)
Non-GAAP Adjusted Net Income$26,420 $20,078 

(1)Refer to SEC public filings for detailed breakout. This amount reconciles to the EBITDA Adjustments/Non-GAAP Adjustments in the Reconcilation of Net Income to Adjusted EBITDA table above
(2)Tax effected for the net income adjustments. Used effective tax rates 25.8% and 25.1% for the three months ended April 1, 2023 and April 2, 2022



















8

image.jpg
Janus International Group, Inc.
Non-GAAP Adjusted EPS*
(In thousands)
Three Months Ended
April 1, 2023April 2, 2022
Numerator:
GAAP Net Income$25,982 $19,704 
Non-GAAP Adjusted Net Income$26,420 $20,078 
Denominator:
Weighted average number of shares:
Basic146,703,894 146,561,717 
Adjustment for Restricted Stock Units48,007 271,172 
Diluted146,751,901 146,832,889 
GAAP Basic EPS$0.18 $0.13 
GAAP Diluted EPS$0.18 $0.13 
Non-GAAP Adjusted Basic EPS$0.18 $0.14 
Non-GAAP Adjusted Diluted EPS$0.18 $0.14 
*Janus uses measures of performance that are not required by or presented in accordance with GAAP in the United States. Non-GAAP financial performance measures are used to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.
Janus International Group, Inc.
Non-GAAP Free Cash Flow Conversion*
(In thousands)
Three Months Ended
April 1, 2023April 2, 2022
Cash flow from operating activities$50,246 $24,777 
Less capital expenditure(6,070)(2,880)
Free cash flow$44,176$21,897
Non-GAAP Adjusted Net Income$26,420$20,078
Free cash flow conversion of Non-GAAP Adjusted Net Income167 %109 %
Trailing Twelve-Months Ended
April 1, 2023April 2, 2022
Cash flow from operating activities$113,938 $74,044 
Less capital expenditure(11,997)(20,382)
Free cash flow$101,941$53,662
Non-GAAP Adjusted Net Income$116,299$77,522
Free cash flow conversion of Non-GAAP Adjusted Net Income88 %69 %
*Janus uses measures of performance that are not required by or presented in accordance with GAAP in the United States. Non-GAAP financial performance measures are used to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.
9

image.jpg

Investor Contacts, Janus

John Rohlwing
Vice President, Investor Relations & FP&A, Janus International
770-562-6399
IR@janusintl.com

Media Contacts, Janus

Suzanne Reitz
Vice President of Marketing, Janus International
770-746-9576
Marketing@Janusintl.com

Source: Janus International Group, Inc

10