Quarterly report pursuant to Section 13 or 15(d)

Consolidated statements of Cash Flows

v3.21.2
Consolidated statements of Cash Flows - USD ($)
9 Months Ended
Sep. 25, 2021
Sep. 26, 2020
Cash Flow Provided By Operating Activities    
Net income $ 33,519,770 $ 41,742,492
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
Depreciation 4,677,954 4,270,649
Intangible Amortization 21,851,717 20,287,353
Deferred Finance Fee Amortization 2,286,480 2,419,061
Share based compensation 2,111,099 118,270
Loss on Extinguishment of Debt 2,414,854 (257,545)
Change in fair value of contingent consideration and earnout 686,700 (2,875,248)
Loss on sale of Assets 43,091 22,595
Change in fair value of derivative warrant liabilities (1,624,000)  
Undistributed (earnings) losses of affiliate 75,565 (12,685)
Deferred Income Taxes (767,658) 237,359
Change in operating asset and liabilities    
Accounts receivable (16,942,650) 571,872
Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts (12,101,214) 1,392,227
Prepaid expenses and other current assets (4,488,285) (2,846,461)
Inventory (18,474,167) 1,033,221
Accounts payable 18,409,091 1,011,609
Other accrued expenses 29,127,435 7,728,116
Other assets and long-term liabilities (1,122,518) 2,068,168
Net Cash Provided By Operating Activities 59,683,264 76,911,053
Cash Flows Used In Investing Activities    
Proceeds from sale of equipment 79,409 7,348
Purchases of property and equipment (15,930,575) (4,936,347)
Cash paid for acquisitions, net of cash acquired (179,713,814) (4,472,105)
Net Cash Used In Investing Activities (195,564,980) (9,401,104)
Cash Flows Provided by (Used In) Financing Activities    
Net borrowings on line of credit 19,350,803  
Distributions to Janus Midco LLC unitholders (4,173,973) (36,136,986)
Principal payments on long-term debt (64,824,518) (6,623,601)
Proceeds from issuance of long term debt 155,000,000  
Proceeds From Merger 334,873,727  
Proceeds from PIPE 250,000,000  
Payments for transaction costs (44,489,256)  
Payments To Janus Midco LLC Unit holders At The Business Combination (541,710,278)  
Proceeds from warrant redemption 1,265  
Payment of contingent consideration   (3,923,271)
Payments For Deferred Financing Fees (4,320,821)  
Cash Provided By (Used In) Financing Activities 99,706,948 (46,683,858)
Effect of exchange rate changes on cash and cash equivalents 141,720 (1,003,090)
Net (Decrease) Increase in Cash and Cash Equivalents (36,033,048) 19,823,001
Cash and Cash Equivalents, Beginning of Fiscal Year 45,254,655 19,905,598
Cash and Cash Equivalents as of September 25, 2021 and September 26, 2020 9,221,607 39,728,599
Supplemental Cash Flow Elements [Abstract]    
Interest paid 19,226,554 20,231,744
Income taxes paid $ 1,509,592 $ 848,831