Quarterly report pursuant to Section 13 or 15(d)

Consolidated statements of Cash Flows

v3.22.1
Consolidated statements of Cash Flows - USD ($)
6 Months Ended
Jun. 26, 2021
Jun. 27, 2020
Cash Flows Provided By Operating Activities    
Net income $ 13,024,674 $ 20,969,499
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 2,979,336 2,832,701
Intangible amortization 13,622,957 13,395,767
Deferred finance fee amortization 1,486,634 1,609,125
Share based compensation 5,261,869 57,659
Loss on extinguishment of debt 2,414,854  
Change in fair value of contingent consideration 686,700 0
Loss on sale of assets 43,091 18,487
Change in fair value of derivative warrant liabilities 1,928,500 0
Undistributed (earnings) losses of affiliate (105,107) 12,125
Deferred income taxes (767,658)  
Changes in operating assets and liabilities    
Accounts receivable (4,421,710) 2,114,772
Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts (5,215,618) 8,717,983
Prepaid expenses and other current assets (2,945,823) (2,498,675)
Inventory (11,007,730) (655,990)
Accounts payable 15,393,047 441,237
Other accrued expenses 13,783,097 2,076,616
Other assets and long-term liabilities (1,338,231) 1,442,694
Net Cash Provided By Operating Activities 44,822,882 50,534,000
Cash Flows Used In Investing Activities    
Proceeds from sale of equipment 79,409 6,083
Purchases of property and equipment (3,992,533) (3,801,552)
Cash paid for acquisition, net of cash acquired (1,564,957) (4,592,779)
Net Cash Used In Investing Activities (5,478,081) (8,388,248)
Cash Flows Used In Financing Activities    
Distributions to Janus Midco LLC unitholders (4,173,973) (339,982)
Principal payments on long-term debt (63,238,000) (4,205,693)
Proceeds from merger 334,873,727  
Proceeds from PIPE 250,000,000  
Payments for transaction costs, net (44,489,256)  
Payments to Janus Midco, LLC unitholders at the business combination (541,710,278)  
Payments for deferred financing fees (765,090)  
Cash Used In Financing Activities (69,502,870) (4,545,675)
Effect of exchange rate changes on cash and cash equivalents 191,035 (1,091,444)
Net (Decrease) Increase in Cash and Cash Equivalents (29,967,034) 36,508,633
Cash and Cash Equivalents, Beginning of Fiscal Year 45,254,655 19,905,598
Cash and Cash Equivalents as of June 26, 2021 and June 27, 2020 15,287,621 56,414,231
Supplemental Cash Flows Information    
Interest paid 16,847,651 12,233,825
Income taxes paid 773,608 $ 537,810
Fair value of earnout 686,700  
Fair value of warrants $ 1,928,500