Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Apr. 02, 2022
Mar. 27, 2021
Cash Flows Provided By Operating Activities    
Net income $ 19,704 $ 14,719
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property and equipment 1,857 1,473
Reduction in carrying amount of right-of-use assets 1,319 0
Intangible amortization 7,225 6,832
Deferred finance fee amortization 912 754
Share based compensation 600 52
Loss on extinguishment of debt 0 1,421
Loss on sale of assets 0 61
Loss on abandonment of PP&E 103 0
Undistributed earnings of affiliate (22) (40)
Deferred income taxes 0 (768)
Changes in operating assets and liabilities    
Accounts receivable (11,752) 837
Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts (7,165) (920)
Prepaid expenses and other current assets (1,285) 20
Inventory (7,630) (4,942)
Accounts payable 10,375 5,641
Other accrued expenses 9,875 1,869
Other assets and long-term liabilities 661 (1,449)
Net Cash Provided By Operating Activities 24,777 25,560
Cash Flows Used In Investing Activities    
Proceeds from sale of equipment 0 55
Purchases of property and equipment (2,880) (2,363)
Cash paid for acquisitions, net of cash acquired 0 (1,565)
Net Cash Used In Investing Activities (2,880) (3,873)
Cash Flows Used In Financing Activities    
Net repayments on line of credit (6,369) 0
Distributions to Janus Midco LLC unitholders 0 (96)
Principal payments on long-term debt (2,017) (1,631)
Principal payments under financing lease obligations (19) 0
Payments for deferred financing fees 0 (765)
Cash Used In Financing Activities (8,405) (2,492)
Effect of exchange rate changes on cash and cash equivalents (58) 54
Net Increase in Cash and Cash Equivalents 13,434 19,249
Cash and Cash Equivalents, Beginning of Period 13,192 45,255
Cash and Cash Equivalents, End of Period 26,626 64,504
Supplemental Cash Flow Information    
Interest paid 6,096 11,292
Income taxes paid 370 321
Cash paid for operating leases 1,900 0
Right-of-use assets obtained in exchange for operating lease obligations 42,202 0
Right-of-use assets obtained in exchange for finance lease obligations 633 0
Deferred transaction costs related to Juniper merger $ 0 $ 8,032