Summary of Significant Accounting Policies - Stockhdolders Equity (Detail) - USD ($)
|
|
3 Months Ended |
9 Months Ended |
Aug. 19, 2019 |
Sep. 25, 2021 |
Jun. 26, 2021 |
Mar. 27, 2021 |
Sep. 25, 2020 |
Jun. 27, 2020 |
Mar. 28, 2020 |
Sep. 25, 2021 |
Sep. 25, 2020 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
$ 195,263,176
|
$ 155,858,407
|
$ 140,872,825
|
$ 147,823,360
|
$ 137,287,998
|
$ 130,894,245
|
$ 140,872,825
|
|
Vesting of Midco LLC class B units |
|
|
5,209,993
|
51,876
|
60,611
|
29,967
|
27,692
|
|
|
Distributions to Janus Midco LLC Class A unit holders |
|
|
|
(95,883)
|
(35,797,005)
|
(285,498)
|
(54,484)
|
|
|
Issuance of PIPE |
|
|
250,000,000
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
226,943,534
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
26,480,000
|
|
|
|
|
|
|
Distributions to Janus Midco, LLC unitholders |
|
|
541,710,278
|
|
|
|
|
|
|
Distributions to Class A preferred units |
|
|
4,078,090
|
|
|
|
|
|
|
Deferred Tax Asset |
|
|
78,290,839
|
|
|
|
|
|
|
Cumulative translation adjustment |
|
(1,169,565)
|
(37,082)
|
310,768
|
3,339,777
|
(226,575)
|
(3,531,485)
|
(895,879)
|
$ (418,283)
|
Adjustments to Additional Paid in Capital, Warrant Issued |
|
10,112,875
|
|
|
|
|
|
|
|
Net income |
|
15,541,623
|
(1,694,147)
|
14,718,821
|
20,772,994
|
11,017,468
|
9,952,030
|
28,566,297
|
41,742,492
|
Balance |
|
219,749,374
|
195,263,176
|
155,858,407
|
$ 136,199,737
|
$ 147,823,360
|
137,287,998
|
219,749,374
|
$ 136,199,737
|
Stock Issued During Period, Value, Conversion of Convertible Securities |
|
1,265
|
|
|
|
|
|
|
|
Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
195,263,176
|
155,858,407
|
140,872,825
|
|
|
|
140,872,825
|
|
Vesting of Midco LLC class B units |
|
|
5,209,993
|
51,876
|
|
|
|
|
|
Distributions to Janus Midco LLC Class A unit holders |
|
|
|
(95,883)
|
|
|
|
|
|
Issuance of PIPE |
|
|
250,000,000
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
226,943,534
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
26,480,000
|
|
|
|
|
|
|
Distributions to Janus Midco, LLC unitholders |
|
|
(541,710,278)
|
|
|
|
|
|
|
Distributions to Class A preferred units |
|
|
(4,078,090)
|
|
|
|
|
|
|
Deferred Tax Asset |
|
|
78,290,839
|
|
|
|
|
|
|
Cumulative translation adjustment |
|
(1,169,565)
|
(37,082)
|
310,768
|
|
|
|
(895,879)
|
|
Adjustments to Additional Paid in Capital, Warrant Issued |
|
10,112,875
|
|
|
|
|
|
|
|
Net income |
|
15,541,623
|
(1,694,147)
|
14,718,821
|
|
|
|
28,566,297
|
|
Balance |
|
219,749,374
|
195,263,176
|
155,858,407
|
|
|
|
219,749,374
|
|
Stock Issued During Period, Value, Conversion of Convertible Securities |
|
1,265
|
|
|
|
|
|
|
|
Previously Reported | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
194,929,760
|
155,858,407
|
140,872,825
|
|
|
|
140,872,825
|
|
Vesting of Midco LLC class B units |
|
|
2,059,223
|
51,876
|
|
|
|
|
|
Distributions to Janus Midco LLC Class A unit holders |
|
|
|
(95,883)
|
|
|
|
|
|
Issuance of PIPE |
|
|
250,000,000
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
226,943,534
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
26,480,000
|
|
|
|
|
|
|
Distributions to Janus Midco, LLC unitholders |
|
|
(541,710,278)
|
|
|
|
|
|
|
Distributions to Class A preferred units |
|
|
(4,078,090)
|
|
|
|
|
|
|
Deferred Tax Asset |
|
|
78,290,839
|
|
|
|
|
|
|
Cumulative translation adjustment |
|
(1,169,565)
|
(37,082)
|
310,768
|
|
|
|
(895,879)
|
|
Net income |
|
17,677,742
|
1,123,207
|
14,718,821
|
|
|
|
33,519,770
|
|
Balance |
|
211,439,202
|
194,929,760
|
155,858,407
|
|
|
|
211,439,202
|
|
Stock Issued During Period, Value, Conversion of Convertible Securities |
|
1,265
|
|
|
|
|
|
|
|
Revision of Prior Period, Adjustment [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
140,872,825
|
|
|
$ 130,894,245
|
140,872,825
|
|
Revision of Prior Period, Adjustment [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
333,416
|
|
$ 140,872,825
|
|
|
|
140,872,825
|
|
Vesting of Midco LLC class B units |
|
|
3,150,770
|
|
|
|
|
|
|
Cumulative translation adjustment |
|
0
|
|
|
|
|
|
0
|
|
Adjustments to Additional Paid in Capital, Warrant Issued |
|
10,112,875
|
|
|
|
|
|
|
|
Net income |
|
(2,136,119)
|
(2,817,354)
|
|
|
|
|
(4,953,473)
|
|
Balance |
|
$ 8,310,172
|
$ 333,416
|
|
|
|
|
$ 8,310,172
|
|
Common Class B |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Issuance of PIPE, shares |
8,625,000
|
|
|
|
|
|
|
|
|
Issuance of PIPE |
$ 25,000
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance (in shares) |
|
138,384,360
|
138,384,250
|
66,257,528
|
66,052,578
|
65,875,152
|
65,769,811
|
138,384,360
|
66,052,578
|
Balance |
|
$ 13,838
|
$ 6,626
|
|
$ 6,588
|
$ 6,577
|
|
|
|
Vesting of Midco LLC class B units, share |
|
|
4,012,872
|
111,895
|
177,426
|
105,341
|
93,054
|
|
|
Vesting of Midco LLC class B units |
|
|
$ 401
|
$ 11
|
$ 18
|
$ 11
|
$ 9
|
|
|
Issuance of PIPE, shares |
|
|
25,000,000
|
|
|
|
|
|
|
Issuance of PIPE |
|
|
$ 2,500
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability, shares |
|
|
41,113,850
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
$ 4,111
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders, shares |
|
|
2,000,000
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
$ 200
|
|
|
|
|
|
|
Balance (in shares) |
|
138,384,250
|
66,257,528
|
|
65,875,152
|
65,769,811
|
|
|
|
Balance |
|
$ 13,838
|
$ 13,838
|
$ 6,626
|
$ 6,606
|
$ 6,588
|
6,577
|
$ 13,838
|
$ 6,606
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
110
|
|
|
|
|
|
|
|
Common Stock | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance (in shares) |
|
138,384,360
|
138,384,250
|
66,257,528
|
|
|
|
138,384,360
|
|
Balance |
|
$ 13,838
|
$ 6,626
|
|
|
|
|
|
|
Vesting of Midco LLC class B units, share |
|
|
4,012,872
|
111,895
|
|
|
|
|
|
Vesting of Midco LLC class B units |
|
|
$ 401
|
$ 11
|
|
|
|
|
|
Issuance of PIPE, shares |
|
|
25,000,000
|
|
|
|
|
|
|
Issuance of PIPE |
|
|
$ 2,500
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability, shares |
|
|
41,113,850
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
$ 4,111
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders, shares |
|
|
2,000,000
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
$ 200
|
|
|
|
|
|
|
Balance (in shares) |
|
138,384,250
|
66,257,528
|
|
|
|
|
|
|
Balance |
|
$ 13,838
|
$ 13,838
|
$ 6,626
|
|
|
|
$ 13,838
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
110
|
|
|
|
|
|
|
|
Common Stock | Previously Reported | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance (in shares) |
|
138,384,360
|
138,384,250
|
66,257,528
|
|
|
|
138,384,360
|
|
Balance |
|
$ 13,838
|
$ 6,626
|
|
|
|
|
|
|
Vesting of Midco LLC class B units, share |
|
|
4,012,872
|
111,895
|
|
|
|
|
|
Vesting of Midco LLC class B units |
|
|
$ 401
|
$ 11
|
|
|
|
|
|
Issuance of PIPE, shares |
|
|
25,000,000
|
|
|
|
|
|
|
Issuance of PIPE |
|
|
$ 2,500
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability, shares |
|
|
41,113,850
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
$ 4,111
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders, shares |
|
|
2,000,000
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
$ 200
|
|
|
|
|
|
|
Balance (in shares) |
|
138,384,250
|
66,257,528
|
|
|
|
|
|
|
Balance |
|
$ 13,838
|
$ 13,838
|
6,626
|
|
|
|
$ 13,838
|
|
Stock Issued During Period, Shares, Conversion of Convertible Securities |
|
110
|
|
|
|
|
|
|
|
Common Stock | Retroactive application of the recapitalization [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 6,615
|
|
|
$ 6,568
|
$ 6,615
|
|
Balance (in shares) |
|
|
|
66,145,633
|
|
|
65,676,757
|
66,145,633
|
|
Common Stock | Retroactive application of the recapitalization [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 6,615
|
|
|
|
$ 6,615
|
|
Balance (in shares) |
|
|
|
66,145,633
|
|
|
|
66,145,633
|
|
Common Stock | Revision of Prior Period, Adjustment [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 6,615
|
|
|
$ 6,568
|
$ 6,615
|
|
Balance (in shares) |
|
|
|
66,145,633
|
|
|
65,676,757
|
66,145,633
|
|
Common Stock | Revision of Prior Period, Adjustment [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 6,615
|
|
|
|
$ 6,615
|
|
Balance (in shares) |
|
|
|
66,145,633
|
|
|
|
66,145,633
|
|
Common Stock | Common Class B |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 261,425
|
|
|
$ 91,278
|
$ 261,425
|
|
Balance (in shares) |
|
|
|
4,478
|
|
|
2,599
|
4,478
|
|
Common Stock | Common Class B | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 261,425
|
|
|
|
$ 261,425
|
|
Balance (in shares) |
|
|
|
4,478
|
|
|
|
4,478
|
|
Common Stock | Common Class B | Previously Reported | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 261,425
|
|
|
|
$ 261,425
|
|
Balance (in shares) |
|
|
|
4,478
|
|
|
|
4,478
|
|
Common Stock | Common Class B | Retroactive application of the recapitalization [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ (261,425)
|
|
|
$ (91,278)
|
$ (261,425)
|
|
Balance (in shares) |
|
|
|
(4,478)
|
|
|
(2,599)
|
(4,478)
|
|
Common Stock | Common Class B | Retroactive application of the recapitalization [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ (261,425)
|
|
|
|
$ (261,425)
|
|
Balance (in shares) |
|
|
|
(4,478)
|
|
|
|
(4,478)
|
|
Preferred Stock | Preferred Class A [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 189,043,734
|
|
|
$ 189,043,734
|
$ 189,043,734
|
|
Balance (in shares) |
|
|
|
189,044
|
|
|
189,044
|
189,044
|
|
Preferred Stock | Preferred Class A [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 189,043,734
|
|
|
|
$ 189,043,734
|
|
Balance (in shares) |
|
|
|
189,044
|
|
|
|
189,044
|
|
Preferred Stock | Preferred Class A [Member] | Previously Reported | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ 189,043,734
|
|
|
|
$ 189,043,734
|
|
Balance (in shares) |
|
|
|
189,044
|
|
|
|
189,044
|
|
Preferred Stock | Preferred Class A [Member] | Retroactive application of the recapitalization [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ (189,043,734)
|
|
|
$ (189,043,734)
|
$ (189,043,734)
|
|
Balance (in shares) |
|
|
|
(189,044)
|
|
|
(189,044)
|
(189,044)
|
|
Preferred Stock | Preferred Class A [Member] | Retroactive application of the recapitalization [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
$ (189,043,734)
|
|
|
|
$ (189,043,734)
|
|
Balance (in shares) |
|
|
|
(189,044)
|
|
|
|
(189,044)
|
|
Additional paid-in capital [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
$ 234,557,285
|
189,350,409
|
|
189,186,083
|
189,156,127
|
|
|
|
Vesting of Midco LLC class B units |
|
|
5,209,592
|
$ 51,865
|
60,593
|
29,956
|
$ 27,683
|
|
|
Issuance of PIPE |
|
|
249,997,500
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
226,939,423
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
26,479,800
|
|
|
|
|
|
|
Distributions to Janus Midco, LLC unitholders |
|
|
541,710,278
|
|
|
|
|
|
|
Deferred Tax Asset |
|
|
78,290,839
|
|
|
|
|
|
|
Adjustments to Additional Paid in Capital, Warrant Issued |
|
10,112,875
|
|
|
|
|
|
|
|
Balance |
|
244,671,425
|
234,557,285
|
189,350,409
|
189,246,676
|
189,186,083
|
189,156,127
|
$ 244,671,425
|
189,246,676
|
Stock Issued During Period, Value, Conversion of Convertible Securities |
|
1,265
|
|
|
|
|
|
|
|
Additional paid-in capital [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
234,557,285
|
189,350,409
|
|
|
|
|
|
|
Vesting of Midco LLC class B units |
|
|
5,209,592
|
51,865
|
|
|
|
|
|
Issuance of PIPE |
|
|
249,997,500
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
226,939,423
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
26,479,800
|
|
|
|
|
|
|
Distributions to Janus Midco, LLC unitholders |
|
|
(541,710,278)
|
|
|
|
|
|
|
Deferred Tax Asset |
|
|
78,290,839
|
|
|
|
|
|
|
Adjustments to Additional Paid in Capital, Warrant Issued |
|
10,112,875
|
|
|
|
|
|
|
|
Balance |
|
244,671,425
|
234,557,285
|
189,350,409
|
|
|
|
244,671,425
|
|
Stock Issued During Period, Value, Conversion of Convertible Securities |
|
1,265
|
|
|
|
|
|
|
|
Additional paid-in capital [Member] | Previously Reported | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
231,406,515
|
189,350,409
|
|
|
|
|
|
|
Vesting of Midco LLC class B units |
|
|
2,058,822
|
51,865
|
|
|
|
|
|
Issuance of PIPE |
|
|
249,997,500
|
|
|
|
|
|
|
Issuance of common stock upon merger, net of transaction costs, earn out, and merger warrant liability |
|
|
226,939,423
|
|
|
|
|
|
|
Issuance of earn out shares to common stockholders |
|
|
26,479,800
|
|
|
|
|
|
|
Distributions to Janus Midco, LLC unitholders |
|
|
(541,710,278)
|
|
|
|
|
|
|
Deferred Tax Asset |
|
|
78,290,839
|
|
|
|
|
|
|
Balance |
|
231,407,780
|
231,406,515
|
189,350,409
|
|
|
|
231,407,780
|
|
Stock Issued During Period, Value, Conversion of Convertible Securities |
|
1,265
|
|
|
|
|
|
|
|
Additional paid-in capital [Member] | Retroactive application of the recapitalization [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
189,298,544
|
|
|
189,128,444
|
189,298,544
|
|
Additional paid-in capital [Member] | Retroactive application of the recapitalization [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
189,298,544
|
|
|
|
189,298,544
|
|
Additional paid-in capital [Member] | Revision of Prior Period, Adjustment [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
189,298,544
|
|
|
189,128,444
|
189,298,544
|
|
Additional paid-in capital [Member] | Revision of Prior Period, Adjustment [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
3,150,770
|
|
189,298,544
|
|
|
|
189,298,544
|
|
Vesting of Midco LLC class B units |
|
|
3,150,770
|
|
|
|
|
|
|
Adjustments to Additional Paid in Capital, Warrant Issued |
|
10,112,875
|
|
|
|
|
|
|
|
Balance |
|
13,263,645
|
3,150,770
|
|
|
|
|
13,263,645
|
|
Accumulated Other Comprehensive Income (Loss) [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
46,526
|
83,608
|
(227,160)
|
(5,910,745)
|
(5,684,170)
|
(2,152,685)
|
(227,160)
|
|
Cumulative translation adjustment |
|
(1,169,565)
|
(37,082)
|
310,768
|
3,339,777
|
(226,575)
|
(3,531,485)
|
|
|
Balance |
|
(1,123,039)
|
46,526
|
83,608
|
(2,570,968)
|
(5,910,745)
|
(5,684,170)
|
(1,123,039)
|
(2,570,968)
|
Accumulated Other Comprehensive Income (Loss) [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
46,526
|
83,608
|
(227,160)
|
|
|
|
(227,160)
|
|
Cumulative translation adjustment |
|
(1,169,565)
|
(37,082)
|
310,768
|
|
|
|
|
|
Balance |
|
(1,123,039)
|
46,526
|
83,608
|
|
|
|
(1,123,039)
|
|
Accumulated Other Comprehensive Income (Loss) [Member] | Previously Reported | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
46,526
|
83,608
|
(227,160)
|
|
|
|
(227,160)
|
|
Cumulative translation adjustment |
|
(1,169,565)
|
(37,082)
|
310,768
|
|
|
|
|
|
Balance |
|
(1,123,039)
|
46,526
|
83,608
|
|
|
|
(1,123,039)
|
|
Accumulated Other Comprehensive Income (Loss) [Member] | Revision of Prior Period, Adjustment [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
(227,160)
|
|
|
(2,152,685)
|
(227,160)
|
|
Accumulated Other Comprehensive Income (Loss) [Member] | Revision of Prior Period, Adjustment [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
(227,160)
|
|
|
|
(227,160)
|
|
Accumulated Equity (deficit) [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
(39,354,473)
|
(33,582,236)
|
(48,205,174)
|
(35,458,566)
|
(46,190,536)
|
(56,088,082)
|
(48,205,174)
|
|
Distributions to Janus Midco LLC Class A unit holders |
|
|
|
(95,883)
|
(35,797,005)
|
(285,498)
|
(54,484)
|
|
|
Distributions to Class A preferred units |
|
|
4,078,090
|
|
|
|
|
|
|
Net income |
|
15,541,623
|
(1,694,147)
|
14,718,821
|
20,772,994
|
11,017,468
|
9,952,030
|
|
|
Balance |
|
(23,812,850)
|
(39,354,473)
|
(33,582,236)
|
$ (50,482,577)
|
$ (35,458,566)
|
(46,190,536)
|
(23,812,850)
|
$ (50,482,577)
|
Accumulated Equity (deficit) [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
(39,354,473)
|
(33,582,236)
|
(48,205,174)
|
|
|
|
(48,205,174)
|
|
Distributions to Janus Midco LLC Class A unit holders |
|
|
|
(95,883)
|
|
|
|
|
|
Distributions to Class A preferred units |
|
|
(4,078,090)
|
|
|
|
|
|
|
Net income |
|
15,541,623
|
(1,694,147)
|
14,718,821
|
|
|
|
|
|
Balance |
|
(23,812,850)
|
(39,354,473)
|
(33,582,236)
|
|
|
|
(23,812,850)
|
|
Accumulated Equity (deficit) [Member] | Previously Reported | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
(36,537,119)
|
(33,582,236)
|
(48,205,174)
|
|
|
|
(48,205,174)
|
|
Distributions to Janus Midco LLC Class A unit holders |
|
|
|
(95,883)
|
|
|
|
|
|
Distributions to Class A preferred units |
|
|
(4,078,090)
|
|
|
|
|
|
|
Net income |
|
17,677,742
|
1,123,207
|
14,718,821
|
|
|
|
|
|
Balance |
|
(18,859,377)
|
(36,537,119)
|
(33,582,236)
|
|
|
|
(18,859,377)
|
|
Accumulated Equity (deficit) [Member] | Revision of Prior Period, Adjustment [Member] |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
(48,205,174)
|
|
|
$ (56,088,082)
|
(48,205,174)
|
|
Accumulated Equity (deficit) [Member] | Revision of Prior Period, Adjustment [Member] | Transaction Bonus Related To Business Combination |
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
Balance |
|
(2,817,354)
|
|
$ (48,205,174)
|
|
|
|
(48,205,174)
|
|
Net income |
|
(2,136,119)
|
(2,817,354)
|
|
|
|
|
|
|
Balance |
|
$ (4,953,473)
|
$ (2,817,354)
|
|
|
|
|
$ (4,953,473)
|
|