Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Operations and Comprehensive Income

v3.22.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
3 Months Ended 9 Months Ended
Sep. 25, 2021
Jun. 26, 2021
Mar. 27, 2021
Sep. 25, 2020
Jun. 27, 2020
Mar. 28, 2020
Sep. 25, 2021
Sep. 25, 2020
REVENUE                
Revenue $ 187,789,925     $ 140,339,058     $ 514,796,582 $ 400,382,475
Cost of sales 125,551,395     87,574,908     340,070,342 254,755,038
GROSS PROFIT 62,238,530     52,764,150     174,726,240 145,627,437
OPERATING EXPENSE                
Selling and marketing 12,065,859     7,823,145     31,906,155 25,800,711
General and administrative 24,947,491     18,309,277     81,469,391 52,875,943
Change in fair value of contingent consideration 0     (2,875,248)     686,700 (2,875,248)
Operating Expenses 37,013,350     23,257,174     114,062,246 75,801,406
INCOME FROM OPERATIONS 25,225,180     29,506,976     60,663,994 69,826,031
Interest expense (7,663,536)     (8,768,791)     (23,265,333) (27,447,267)
Other income (expense) 90,873     319,091     (2,387,997) 418,302
Change in fair value of derivative warrant liabilities 1,270,875           (657,625)  
Other Expense, Net (6,301,788)     (8,449,700)     (26,310,955) (27,028,965)
INCOME BEFORE TAXES 18,923,392     21,057,276     34,353,039 42,797,066
Provision for Income Taxes 3,381,769     284,282     5,786,742 1,054,574
NET INCOME 15,541,623 $ (1,694,147) $ 14,718,821 20,772,994 $ 11,017,468 $ 9,952,030 28,566,297 41,742,492
Other Comprehensive Income (Loss) (1,169,565) $ (37,082) $ 310,768 3,339,777 $ (226,575) $ (3,531,485) (895,879) (418,283)
COMPREHENSIVE INCOME 14,372,058     24,112,771     27,670,418 41,324,209
Net income attributable to common stockholders $ 15,541,623     $ 20,772,994     $ 28,566,297 $ 41,742,492
Weighted-average shares outstanding, basic and diluted (Note 15)                
Basic 138,384,284     65,875,152     95,179,726 65,773,907
Diluted 142,840,792     65,875,152     97,828,380 65,773,907
Net income per share, basic and diluted (Note 15)                
Basic $ 0.11     $ 0.32     $ 0.30 $ 0.63
Diluted $ 0.10     $ 0.32     $ 0.30 $ 0.63
Sales of product                
REVENUE                
Revenue $ 155,669,772     $ 113,511,689     $ 417,922,304 $ 317,048,413
Sales of services                
REVENUE                
Revenue $ 32,120,153     $ 26,827,369     $ 96,874,278 $ 83,334,062