Summary of Financial Information for the Company's Segments |
Summarized financial information for the Company’s segments is shown in the following tables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
September 25, |
|
September 26, |
|
September 25, |
|
September 26, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
(Restated) |
|
|
|
(Restated) |
|
|
Revenue |
|
|
|
|
|
|
|
Janus North America |
$ |
179,119,107 |
|
|
$ |
132,497,623 |
|
|
$ |
489,898,771 |
|
|
$ |
379,847,374 |
|
Janus International |
17,824,334 |
|
|
12,620,668 |
|
|
48,729,292 |
|
|
32,164,961 |
|
Intersegment |
(9,153,516) |
|
|
(4,779,233) |
|
|
(23,831,481) |
|
|
(11,629,860) |
|
Consolidated Revenue |
$ |
187,789,925 |
|
|
$ |
140,339,058 |
|
|
$ |
514,796,582 |
|
|
$ |
400,382,475 |
|
Income From Operations |
|
|
|
|
|
|
|
Janus North America |
$ |
24,381,786 |
|
|
$ |
28,108,223 |
|
|
$ |
64,878,335 |
|
|
$ |
67,754,630 |
|
Janus International |
819,333 |
|
|
1,362,916 |
|
|
(4,263,137) |
|
|
1,980,835 |
|
Eliminations |
24,061 |
|
|
35,837 |
|
|
48,796 |
|
|
90,566 |
|
Total Segment Operating Income |
$ |
25,225,180 |
|
|
$ |
29,506,976 |
|
|
$ |
60,663,994 |
|
|
$ |
69,826,031 |
|
Depreciation Expense |
|
|
|
|
|
|
|
Janus North America |
$ |
1,590,238 |
|
|
$ |
1,329,258 |
|
|
$ |
4,357,148 |
|
|
$ |
3,960,580 |
|
Janus International |
108,380 |
|
|
108,690 |
|
|
320,806 |
|
|
310,069 |
|
Consolidated Depreciation Expense |
$ |
1,698,618 |
|
|
$ |
1,437,948 |
|
|
$ |
4,677,954 |
|
|
$ |
4,270,649 |
|
Amortization of Intangible Assets |
|
|
|
|
|
|
|
Janus North America |
$ |
7,876,571 |
|
|
$ |
6,415,681 |
|
|
$ |
20,692,679 |
|
|
$ |
19,244,828 |
|
Janus International |
352,189 |
|
|
475,904 |
|
|
1,159,038 |
|
|
1,042,525 |
|
Consolidated Amortization Expense |
$ |
8,228,760 |
|
|
$ |
6,891,585 |
|
|
$ |
21,851,717 |
|
|
$ |
20,287,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 25, |
|
December 26 |
|
2021 |
|
2020 |
Identifiable Assets |
|
|
|
Janus North America |
$ |
1,074,290,055 |
|
|
$ |
820,259,539 |
|
Janus International |
56,084,944 |
|
|
53,219,206 |
|
Consolidated Assets |
$ |
1,130,374,999 |
|
|
$ |
873,478,745 |
|
|