Quarterly report pursuant to Section 13 or 15(d)

Consolidated statements of Cash Flows

v3.22.1
Consolidated statements of Cash Flows - USD ($)
9 Months Ended
Sep. 25, 2021
Sep. 25, 2020
Cash Flows Provided By Operating Activities    
Net income $ 28,566,297 $ 41,742,492
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 4,677,954 4,270,649
Intangible amortization 21,851,717 20,287,353
Deferred finance fee amortization 2,286,480 2,419,061
Share based compensation 5,261,869 118,270
Loss on extinguishment of debt 2,414,854 (257,545)
Change in fair value of contingent consideration 686,700 (2,875,248)
Loss on sale of assets 43,091 22,595
Change in fair value of derivative warrant liabilities 657,625  
Undistributed (earnings) losses of affiliate 75,565 (12,685)
Deferred income taxes (767,658) 237,359
Changes in operating assets and liabilities    
Accounts receivable (16,942,650) 571,872
Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts (12,101,214) 1,392,227
Prepaid expenses and other current assets (4,488,285) (2,846,461)
Inventory (18,474,167) 1,033,221
Accounts payable 18,409,091 1,011,609
Other accrued expenses 28,648,513 7,728,116
Other assets and long-term liabilities (1,122,519) 2,068,168
Net Cash Provided By Operating Activities 59,683,264 76,911,053
Cash Flows Used In Investing Activities    
Proceeds from sale of equipment 79,409 7,348
Purchases of property and equipment (15,930,575) (4,936,347)
Cash paid for acquisitions, net of cash acquired (179,713,814) (4,472,105)
Net Cash Used In Investing Activities (195,564,980) (9,401,104)
Cash Flows Provided by (Used In) Financing Activities    
Proceeds from Long-term Lines of Credit 19,350,803  
Distributions to Janus Midco LLC unitholders (4,173,973) (36,136,986)
Principal payments on long-term debt (64,824,518) (6,623,601)
Proceeds from Issuance of Other Long-term Debt 155,000,000  
Proceeds from merger 334,873,727  
Proceeds from PIPE 250,000,000  
Payments for transaction costs (44,489,256)  
Payments to Janus Midco, LLC unitholders at the business combination (541,710,278)  
Payment for Contingent Consideration Liability, Financing Activities   (3,923,271)
Payments for deferred financing fees (4,320,821)  
Proceeds from Warrant Exercises 1,265  
Cash Provided By (Used In) Financing Activities 99,706,949 (46,683,858)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 141,720 (1,003,090)
Net (Decrease) Increase in Cash and Cash Equivalents (36,033,047) 19,823,001
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance 45,254,655 39,728,599
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 9,221,607 19,905,598
Supplemental Cash Flows Information    
Interest paid 19,226,554 20,231,744
Income taxes paid $ 1,509,592 $ 848,831