Quarterly report pursuant to Section 13 or 15(d)

Net Income Per Share

v3.22.1
Net Income Per Share
9 Months Ended
Sep. 25, 2021
Earnings Per Share [Abstract]  
Net Income Per Share Net Income Per Share
Prior to the Business Combination, and prior to effecting the reverse recapitalization, the Company’s pre-merger LLC membership structure included two classes of units: Class A preferred units and Class B common units. The Class A preferred units were entitled to receive distributions prior and in preference on Class A preferred unit unpaid cumulative dividends (“Unpaid Preferred Yield”) followed by Class A preferred unit capital contributions that have not been paid back to the holders (the “Unreturned Capital”). Vested Class B common units participate in the remaining distribution on a pro-rata basis with Class A preferred units if they have met the respective Participation Threshold and, if applicable, the Target Value defined in the respective Unit Grant Agreement. The Class A preferred and Class B common units fully vested at the Business Combination date.
Pursuant to the Restated and Amended Certificate of Incorporation and as a result of the reverse recapitalization, the Company has retrospectively adjusted the weighted average shares outstanding prior to June 7, 2021 to give effect to the exchange ratio used to determine the number of shares of common stock into which they were converted. Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed based on the weighted average number of common shares outstanding plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include stock purchase warrants and contingently issuable shares attributable to the earn-out consideration.
The following table sets forth the computation of basic and diluted EPS attributable to common stockholders for the three and nine months ended September 25, 2021 and September 26, 2020:
Three Months Ended Nine Months Ended
9/25/2021 9/26/2020 9/25/2021 9/26/2020
(Restated) (Restated)
Numerator:
Net income attributable to common stockholders 15,541,623  20,772,994  28,566,297  41,742,492 
Adjustment for Warrants - gain on value of private warrants (1,270,875) —  657,625  — 
Net Income as adjusted 14,270,748  20,772,994  29,223,922  41,742,492 
Denominator:
Weighted average number of shares:
Basic 138,384,284  65,875,152  95,179,726  65,773,907 
Adjustment for Warrants - Treasury stock method 4,456,508  —  2,648,654  — 
Diluted 142,840,792  65,875,152  97,828,380  65,773,907
Basic net income per share attributable to common stockholders $ 0.11  $ 0.32  $ 0.30  $ 0.63 
Diluted net income per share attributable to common stockholders $ 0.10  $ 0.32  $ 0.30  $ 0.63