Quarterly report [Sections 13 or 15(d)]

Segments Information

v3.25.2
Segments Information
 6 Months Ended
Jun. 28, 2025
Segment Reporting [Abstract]  
Segments Information Segments Information
We operate and report our results through two geographic-based reportable segments: Janus North America and Janus International, in accordance with ASC Topic 280, “Segment Reporting”.
•The Janus North America segment is comprised of the following entities: Janus Core, BETCO, NOKE, ASTA, ACT, U.S. Door, Janus Door, Steel Door Depot, Janus Canada, and Terminal Door.
•The Janus International reportable segment is comprised of Janus Europe Holdings and its subsidiaries with its production and sales located primarily in U.K., Australia, Poland, and France.
This segment structure reflects how the Company’s Chief Executive Officer (“CEO”), who has been identified as the CODM, evaluates performance and allocates resources. Key business strategies, strategic objectives, and competitive decisions are determined at the geographical level (North America and International) rather than by product lines, functional divisions, or business units. The CEO primarily assesses segment performance and allocates resources, including personnel, property, and financial or capital resources, using gross profit and adjusted EBITDA. Budget-to-actual variances are reviewed monthly to assess performance and allocate resources. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the consolidated financial statements within the Company’s Annual Report on Form 10-K for the year ended December 28, 2024.
Adjusted EBITDA is defined as net income excluding interest expense, income taxes, depreciation expense, amortization, and other non-operational, non-recurring items. We use adjusted EBITDA, a non-GAAP financial measure, to assess operating performance, develop future operating plans, and make strategic decisions related to operating expenses and resource allocation, among others.
The following table presents segment revenue, gross profit, and adjusted EBITDA for the periods presented:
(dollar amounts in millions) Janus North America Janus International Intersegment eliminations Total
Three months ended June 28, 2025
Revenues $ 200.3  $ 28.4  $ (0.6) $ 228.1 
Cost of revenues 115.0  20.5  (0.6) 134.9 
          Gross profit $ 85.3  $ 7.9  $ —  $ 93.2 
Other segment items (1)
(40.5) (3.7) —  (44.2)
  Adjusted EBITDA* $ 44.8  $ 4.2  $ —  $ 49.0 

(dollar amounts in millions) Janus North America Janus International Intersegment eliminations Total
Three months ended June 29, 2024
Revenues $ 230.8  $ 18.0  $ (0.4) $ 248.4 
Cost of revenues
 126.7  13.1  (0.4) 139.4 
          Gross profit $ 104.1  $ 4.9  $ —  $ 109.0 
Other segment items (1)
(41.3) (3.2) —  (44.5)
  Adjusted EBITDA* $ 62.8  $ 1.7  $ —  $ 64.5 

(dollar amounts in millions) Janus North America Janus International Intersegment eliminations Total
Six months ended June 28, 2025
Revenues $ 391.0  $ 49.6  $ (2.0) $ 438.6 
Cost of revenues 228.3  37.2  (2.0) 263.5 
          Gross profit $ 162.7  $ 12.4  $ —  $ 175.1 
Other segment items (1)
(81.0) (6.7) —  (87.7)
  Adjusted EBITDA* $ 81.7  $ 5.7  $ —  $ 87.4 
(dollar amounts in millions) Janus North America Janus International Intersegment eliminations Total
Six months ended June 29, 2024
Revenues $ 471.3  32.7  (1.1) $ 502.9 
Cost of revenues
 260.1  24.5  (1.1) 283.5 
          Gross profit $ 211.2  $ 8.2  $ —  $ 219.4 
Other segment items (1)
(82.2) (6.4) —  (88.6)
  Adjusted EBITDA* $ 129.0  $ 1.8  $ —  $ 130.8 
(1) Other segment items included in adjusted EBITDA primarily include selling and marketing expense, general and administrative expense, depreciation and amortization.

The following table presents a reconciliation of reportable segment net income to adjusted EBITDA for the periods presented:

Three Months Ended Six Months Ended
(dollar amounts in millions) June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Consolidated reconciliation
Net income
$ 20.7  $ 27.6  $ 31.5  $ 58.3 
Interest, net 9.1  13.0  19.3  27.3 
Income taxes
 6.4  9.5  11.0  20.0 
Depreciation and amortization
11.2  11.0  22.4  21.4 
Restructuring & other adjusted EBITDA adjustments
1.6  3.4  3.2  3.8 
Adjusted EBITDA* $ 49.0  $ 64.5  $ 87.4  $ 130.8 
* Janus uses measures of performance that are not required by or presented in accordance with GAAP in the United States. Non-GAAP financial performance measures are used to supplement the financial information presented on a GAAP basis. These non-GAAP financial measures should not be considered in isolation or as a substitute for the relevant GAAP measures and should be read in conjunction with information presented on a GAAP basis.

Segment information for the periods presented are as follows:
Three Months Ended Six Months Ended
(dollar amounts in millions)
 June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Depreciation expense - cost of revenues
Janus North America $ 1.8  $ 1.6  $ 3.5  $ 3.3 
Janus International 0.3  0.2  0.6  0.4 
Consolidated depreciation expense - cost of revenues $ 2.1  $ 1.8  $ 4.1  $ 3.7 
Depreciation expense - operating expenses
Janus North America $ 0.8  $ 1.1  $ 1.6  $ 2.0 
Janus International 0.1  0.1  0.2  0.2 
Consolidated depreciation expense - operating expenses $ 0.9  $ 1.2  $ 1.8  $ 2.2 
Amortization of intangible assets
Janus North America $ 7.9  $ 7.5  $ 15.9  $ 14.6 
Janus International 0.3  0.5  0.6  . 0.9 
Consolidated amortization expense
 $ 8.2  $ 8.0  $ 16.5  $ 15.5 
Purchases of property, plant, and equipment
Janus North America $ 6.2  $ 3.8  $ 12.9  $ 7.4 
Janus International 0.3  1.9  0.3  2.9 
Consolidated purchases of property, plant, and equipment
 $ 6.5  $ 5.7  $ 13.2  $ 10.3 
(dollar amounts in millions) Janus North America Janus International Intersegment eliminations Total
Three months ended June 28, 2025
Product revenues $ 163.2  $ 15.5  $ (0.6) $ 178.1 
Service revenues 37.1  12.9  —  $ 50.0 
Total revenues $ 200.3  $ 28.4  $ (0.6) $ 228.1 
Three months ended June 29, 2024
Product revenues $ 195.4  $ 10.8  $ (0.4) $ 205.8 
Service revenues 35.4  7.2  —  $ 42.6 
Total revenues $ 230.8  $ 18.0  $ (0.4) $ 248.4 
(dollar amounts in millions) Janus North America Janus International Intersegment eliminations Total
Six months ended June 28, 2025
Product revenues $ 319.2  $ 27.2  $ (2.0) $ 344.4 
Service revenues 71.8  22.4  —  $ 94.2 
Total revenues $ 391.0  $ 49.6  $ (2.0) $ 438.6 
Six months ended June 29, 2024
Product revenues $ 402.3  $ 19.8  $ (1.1) $ 420.9 
Service revenues 69.0  12.9  —  $ 82.0 
Total revenues $ 471.3  $ 32.7  $ (1.1) $ 502.9 
Three Months Ended Six Months Ended
(dollar amounts in millions)
 June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Revenues by country
United States $ 197.5  $ 230.8  $ 388.2  $ 471.3 
Other 32.5  18.0  54.0  32.7 
Eliminations (1.9) (0.4) (3.6) (1.1)
Total revenues
 $ 228.1  $ 248.4  $ 438.6  $ 502.9 
Segment information as of the periods presented are as follows:
(dollar amounts in millions)
 June 28, 2025 December 28, 2024
Identifiable assets
Janus North America $ 1,223.3  $ 1,234.6 
Janus International 79.2  66.7 
Consolidated identifiable assets $ 1,302.5  $ 1,301.3 
Property, plant, and equipment, net
Janus North America $ 56.7  $ 49.0 
Janus International 8.4  7.8 
Consolidated property, plant, and equipment, net
 $ 65.1  $ 56.8 
(dollar amounts in millions)
 June 28, 2025 December 28, 2024
Long-lived assets (1)
United States $ 450.0  $ 459.9 
Other
 31.8  30.1 
Total long-lived assets
$ 481.8  $ 490.0 
(1) Our long-lived assets consist primarily of intangible assets, net, right-of-use assets, net, and property, plant, and equipment, net.