Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 01, 2022
Dec. 26, 2020
Cash Flows Provided By Operating Activities    
Net income $ 43,801 $ 56,837
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation Expense 6,450 5,985
Intangible amortization 31,588 27,046
Deferred finance fee amortization 3,222 3,226
Share based compensation 5,327 171
Gain (loss) on extinguishment of debt 2,415 (258)
Contingent consideration and earnout fair value adjustments 687 (2,175)
Loss on sale of assets 38 36
Loss on abandonment of PP&E 794 0
Change in fair value of derivative warrant liabilities 5,918 0
Undistributed (earnings) losses of affiliate 151 (61)
Deferred income taxes 4,849 349
Changes in operating assets and liabilities    
Accounts receivable (22,635) (2,517)
Costs and estimated earnings in excess of billings and billings in excess of costs and estimated earnings on uncompleted contracts (11,619) (75)
Prepaid expenses and other current assets (6,017) (2,681)
Inventory (22,239) 2,886
Accounts payable 16,553 374
Other accrued expenses 18,312 9,394
Other assets and long-term liabilities (2,764) 2,310
Net Cash Provided By Operating Activities 74,829 100,847
Cash Flows Used In Investing Activities    
Proceeds from sale of equipment 83 43
Purchases of property and equipment (19,866) (6,338)
Proceeds from sale leaseback transaction 9,638 0
Cash paid for acquisitions, net of cash acquired (179,744) (4,472)
Net Cash Used In Investing Activities (189,889) (10,767)
Cash Flows Provided by (Used In) Financing Activities    
Net borrowings on line of credit 6,369 0
Distributions to Janus Midco LLC unitholders (4,174) (48,954)
Principal payments on long-term debt (68,858) (8,254)
Proceeds from issuance of long-term debt 155,000 0
Proceeds from merger 334,874 0
Proceeds from PIPE 250,000 0
Payments for transaction costs (44,489) 0
Payments to Janus Midco, LLC unitholders at the business combination (541,710) 0
Proceeds from warrant exercise, net of redemptions 110 0
Payment of contingent consideration 0 (6,923)
Payments for deferred financing fees (4,321) 0
Cash Provided By (Used In) Financing Activities 82,800 (64,131)
Effect of exchange rate changes on cash and cash equivalents 197 (600)
Net (Decrease) Increase in Cash and Cash Equivalents (32,062) 25,349
Cash, cash equivalents and restricted cash at beginning of year 45,255 19,906
Cash, cash equivalents and restricted cash at end of year 13,192 45,255
Supplemental Cash Flows Information    
Interest paid 32,852 30,849
Income taxes paid $ 2,054 $ 1,301